Financial Highlights |
|
Unaudited
12 months |
<---------------------------------- Actual ------------------------------->
|
|
|
|
|
|
|
| FYE 31 December |
2018 |
2017 |
2016 |
2015 |
2014 |
|
RM'000 |
RM'000 |
RM'000 |
RM'000 |
RM'000 |
| Revenue |
13,371 |
15,384 |
9,585 |
11,127 |
20,895 |
| Gross Profit (GP) |
2,933 |
7,700 |
1,462 |
3,468 |
6,108 |
| Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) |
(826) |
4,019 |
21,749 |
(2,471) |
(4,231) |
| Less: Amortisation |
(64) |
(63) |
(76) |
(239) |
(260) |
| Depreciation |
(2,331) |
(1,839) |
(5,008) |
(23,009) |
(20,367) |
| Impairment |
- |
- |
(2,840) |
(78,626) |
(7,609) |
| Net Interest Income / (Cost) |
38 |
107 |
302 |
468 |
423 |
| Profit / (Loss) Before Taxation (PBT / LBT ) |
(3,183) |
2,224 |
(10,092) |
(105,637) |
(26,695) |
| Profit / (Loss) After Taxation (PAT/ LAT) |
(3,183) |
2,224 |
(10,092) |
(105,637) |
(20,461) |
| Weighted Average Number Of Share ('000) |
239,464 |
239,463 |
239,463 |
239,463 |
1,130,399 |
| Basic EPS / (LPS) (sen) |
(1.31) |
0.95 |
(4.19) |
(44.09) |
(1.81) |
| GP Margin (%) |
21.9 |
50.1 |
15.3 |
31.2 |
29.2 |
| EBITDA Margin (%) |
(6.2) |
26.1 |
(25.8) |
(38.0) |
5.3 |
| PBT / LBT Margin (%) |
(23.8) |
14.5 |
(105.3) |
(949.4) |
(127.8) |
| PAT / LAT Margin (%) |
(23.8) |
14.5 |
(105.3) |
(949.4) |
(97.9) |
|
| REVENUE (IN RM'000) |
Q1 |
Q2 |
Q3 |
Q4 |
| 2014 |
6,873 |
4,898 |
4,760 |
4,363 |
| 2015 |
3,555 |
2,975 |
2,827 |
1,770 |
| 2016 |
2,468 |
2,415 |
2,407 |
2,295 |
| 2017 |
3,749 |
3,932 |
4,001 |
3,700 |
| 2018 |
3,964 |
3,577 |
3,390 |
2,440 |
|
| PROFIT / (LOSS) AFTER TAX (IN RM'000) |
Q1 |
Q2 |
Q3 |
Q4 |
| 2014 |
282 |
(1,999) |
(2,363) |
(16,327) |
| 2015 |
(5,620) |
(6,406) |
(6,224) |
(87,387) |
| 2016 |
(1,408) |
(1,042) |
(2,720) |
(4,924) |
| 2018 |
(1,128) |
(69) |
(1,013) |
(973) |
|
|
|