 Ratio Analysis |
|
<------------------------------------- Actual --------------------------------------> |
<---------- Proforma (1) ----------> |
|
Unaudited
(3 Months) |
|
|
|
|
|
| FYE 31 December |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
|
RM'000 |
RM'000 |
RM'000 |
RM'000 |
RM'000 |
RM'000 |
| KEY FINANCIAL DATA |
| KEY FINANCIALS |
| Revenue |
6,873 |
35,233 |
44,767 |
36,548 |
23,376 |
13,150 |
| EBITDA |
3,470 |
15,559 |
21,749 |
17,224 |
9,247 |
4,234 |
| Profit After Taxation |
282 |
5,162 |
11,707 |
15,009 |
7,737 |
3,358 |
| RATIO ANALYSIS |
| PER SHARE DATA |
| Basic EPS (sen) |
0.03 |
0.82 |
2.38 |
6.61 |
5.95 |
2.58 |
| PROFITABILITY MARGINS |
| EBITDA Margin (%) |
50.5 |
44.2 |
48.6 |
47.1 |
39.6 |
32.2 |
| Net Profit Margin (%) |
4.1 |
14.6 |
26.2 |
47.1 |
33.1 |
25.5 |
| Note:- |
| (1) |
On the assumption that the Group's current structure had been in existence. |
|
|
|
|
|
